Issued & Outstanding 99,723,831*

Warrants exercisable at $0.50 1,543,500

Stock Options exercisable at $0.50 7,000,000

Cash $11.1M CAD

Debt None

Total Fully Diluted 108,267,331

* Of which 73,907,831 are subject to escrow provisions, 10% of which is released on listing and 15% every six months thereafter